
Multi Family
Available
Off-Market 8-Plex in North Glenora | $2.5M | Strong Cash Flow + CMHC Eligible
Edmonton
North Glenora
$2,500,000
13939 109A Ave
Just listed off-market is an 8-unit new build inΒ North GlenoraΒ β a high-demand west-central Edmonton neighborhood known for strong tenant retention and long-term appreciation.
This project is fully CMHC-eligible, purpose-built, and designed for serious investors looking for clean cash flow, maximum leverage, and smart upside.
VIEW DETAILS ABOUT THE PROJECT HERE:
https://drive.google.com/drive/folders/1LqHUdqOvX-jeK-Sb1VE8k_66qCX7kcdz?usp=drive_link
13939 109A Avenue NW, Edmonton
Offered at: $2,500,000
8 Units | Newly Constructed | CMHC 95% LTV Eligible
Projected Monthly Rent: $14,600
Projected Year 1 Cash Flow: $1,550/month
Unit Breakdown
- 4 x 3-Bed Upper Units β 1,320 sq ft
- 4 x 2-Bed Basement Units β 620 sq ft
No condo fees
Garage and shed-ready layout for future income layers if desired
CMHC Financing Ready
- 95% Loan-to-Value
- 50-Year Amortization
- Cash needed: $164,200
- DSCR: 1.18 at 3.75% interest
- Net Operating Income: $10,206/month
- Cap Rate: ~5.1%
Why This Property?
- Purpose-built with high rental demand floor plans
- Fully optimized for CMHC financing structure
- Below-market risk with value growth modeled over 5 years
- Located in a desirable infill pocket with upside long-term appreciation